100 Long Branch Avenue 2, Toronto W06

$799,900
100 Long Branch Avenue 2

$799,900

New
3d
Condo Townhouse2-Storey

100 Long Branch Avenue 2, Toronto W06

Total Monthly Obligation $4,210

Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
17
Yield
4.6%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-W14098248
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Taxes-$3,990.01 (2026)
Maintenance-$450.44/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Vacant
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

Large corner unit !!! This is a beautifully finished and rarely offered end-unit with large windows bringing in lots of natural light . Enjoy spectacular views of the Toronto skyline from your expansive private rooftop terrace. This unit comes with underground parking and a dedicated storage locker. Ideally located just steps from Lake Ontario and the vibrant amenities along Lake Shore Blvd W. Open-concept kitchen impresses with quartz countertops and combined with Living, Dining area. The versatile den can easily be an additional bedroom or an efficient home office. A 2-piece powder room and in-unit laundry round out this level adding convenience. The upper floor is home to 2 bedrooms with the primary room being a true retreat with a walk-in closet, full 4pc ensuite bath. A well-appointed second bathroom and a convenient third full bath ensures comfort for guests and family. This end-unit town's crown jewel is the top-floor rooftop terrace - perfect for entertaining, outdoor dining, or relaxing with stunning cityscapes, including views of the CN Tower. This family and pet-friendly neighborhood offers easy access to the lake, nearby schools, community centers, cafes, restaurants, and a short drive to Sherway Gardens shopping mall. Commuters will appreciate the proximity to TTC transit and the Go Train station, with quick access to major highways (QEW, Gardiner, 427). Don't miss out on this urban gem!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,210/mo
Mortgage $3,227
Monthly Loss $3,360
Principal$849
Interest$2,378
Property Tax$333
Condo Fees$450
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,672/yr
NOI
$21,210/yr
Net Cash Flow
-$1,459/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Long Branch Avenue 2

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.