11 Malpass Street, Brampton

$999,000
11 Malpass Street

$999,000

New
3d
Detached2-Storey

11 Malpass Street, Brampton

Total Monthly Obligation $5,176

Beds
6
Baths
5
Park
4
Sqft
3000-3500
DOM
3d
Score
17
Yield
4.9%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-W14098410
Beds-6
Bathrooms-5
Size-3000-3500 sqft
Lot Size-40.94 × 90.16 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,253.29 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Welcome to this master layout 2018 built detached 4 bdrm + Loft house with 4.5+3 bathrooms. The loft on 2nd floor can easily be turned into a 5th bedroom. Professional cameras installed, indoor & outdoor Potlights, quartz coutertops througout and tons of other eye catching upgrades. The main floor offers a spacious and open concept kitchen with an island, stainless steel appliances and upgraded floors throughout the property. The home also features an office on the main floor perfect for your work from home needs. This highly desirable Northwest Brampton house also has a finished LEGAL 2 bdrm +office basement with 3 bathrooms. Truly, a true must-see property that is ready for you to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,176/mo
Mortgage $4,030
Monthly Loss $4,115
Principal$1,060
Interest$2,969
Property Tax$771
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,480/yr
NOI
$29,879/yr
Net Cash Flow
-$1,540/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Malpass Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.