44 Madelaine Crescent, Brampton

$980,000
44 Madelaine Crescent

$980,000

New
3d
Detached2-Storey

44 Madelaine Crescent, Brampton

Total Monthly Obligation $4,899

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-W14098438
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-47.12 × 119.41 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,850 (2025)
Parking-6 - Built-In
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-North
Exterior-Brick, Wood
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30 Days TBD
Neighbourhood-Central Park
Title-Residential Freehold

No agent assigned

* Legal Basement Apartment* Welcome to the 'M' section, one of Brampton's most scenic and sought after neighborhoods. This Large Four Bedroom, Four Bathroom home has been well maintained, it is perfect for a large family who love to entertain. There are 3 walkouts from the kitchen, living room, laundry room, and basement which can be used for potential tenant. Many renovations have been undertaken especially over the last two years to include new lot siding, furnace and major bathroom renovations. There is a lot to mention and best it is seen. The basement apartment is legal and registered with its own address of 44 Madelaine Unit 2. (There is no separate entrance but a walkout patio is available.) All amenities are within walking distance, 410, parks, schools, shopping. All the major work has been done, just move and unpack your boxes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$784,000
Land Transfer Taxes$16,075
Legal Fees (Est.)
$
Total cash required for closing$213,575

Total Monthly Obligation

$4,899/mo
Mortgage $3,953
Monthly Loss $3,859
Principal$1,040
Interest$2,913
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,996/yr
NOI
$27,346/yr
Net Cash Flow
-$1,674/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 44 Madelaine Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.