180 Howden Boulevard 10, Brampton

$785,000
180 Howden Boulevard 10

$785,000

New
3d
Condo TownhouseStacked Townhouse

180 Howden Boulevard 10, Brampton

Total Monthly Obligation $4,028

Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
3d
Score
16
Yield
3.9%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Condo Townhouse
MLS® Number-W14098764
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,300 (2026)
Maintenance-$387/mo
Locker-None
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXECUTIVE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Westgate
Title-Residential Condo & Other

No agent assigned

This Is Absolutely Stunning & Show Stopper Townhouse. You Will Love Embracing Look And Feel Of This Executive Townhouse. Freshly Painted This Beautiful Townhouse Is An End Unit Townhouse In The Row With 2 Bedrooms, 2 Full And A Half Washrooms. All Bedrooms, Living Room & Dining Area Has Large Windows For Ample Sunlight. It is Strategically Located Close to Highways, Close To All Amenities, Steps Away From Bramalea City Centre, Schools, Parks And Public Transit. The Most Amazing Part Is It's Terrace Where You Can Sit And Watch Playing Kids In The Park or Enjoy Scenic Greenery. Also, It Comes With 3 Car Parkings. Two SUV's Can Fit In The Garage & One At The Covered Driveway. There Is A Plenty of Visitor's Parking Available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,000
Land Transfer Taxes$12,175
Legal Fees (Est.)
$
Total cash required for closing$170,675

Total Monthly Obligation

$4,028/mo
Mortgage $3,166
Monthly Loss $3,195
Principal$833
Interest$2,333
Property Tax$275
Condo Fees$387
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,900/yr
NOI
$17,466/yr
Net Cash Flow
-$1,711/mo
Cash Margin
-66.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Howden Boulevard 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.