120 Zia Dodda Crescent, Brampton

$925,000
120 Zia Dodda Crescent

$925,000

New
3d
Semi-Detached 2-Storey

120 Zia Dodda Crescent, Brampton

Total Monthly Obligation $4,648

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-W14098804
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 108.27 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,505.05 (2026)
Parking-4 - Built-In
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX OPTIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

Welcome to 120 Zia Dodda Crescent, a beautifully renovated, NORTH FACING, semi-detached home located on the border of Brampton and Woodbridge, just minutes from Highway 427! This move-in-ready property features a LEGAL BASEMENT apartment generating $1,500 in monthly rental income. Fully renovated from top to bottom, the home boasts an elegant double-door entry, smooth ceilings throughout, over 80 pot lights, fully renovated washrooms, an extended driveway, and beautiful interlocking at the front, side, and backyard. Major upgrades include a roof updated in 2019, A/C installed in 2022, tankless water heater in 2023, and furnace replaced in 2024. The kitchen features a new refrigerator, gas stove, dishwasher, and range hood. Conveniently located near schools, parks, shopping, public transit, and major highways. An excellent opportunity for families and investors seeking a beautifully upgraded home with rental income potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$740,000
Land Transfer Taxes$14,975
Legal Fees (Est.)
$
Total cash required for closing$201,475

Total Monthly Obligation

$4,648/mo
Mortgage $3,731
Monthly Loss $3,666
Principal$982
Interest$2,749
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,300/yr
NOI
$27,065/yr
Net Cash Flow
-$1,476/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Zia Dodda Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.