869 Condor Drive, Burlington

$1,699,900
869 Condor Drive

$1,699,900

Sold Conditional Escape
3d
DetachedBungalow

869 Condor Drive, Burlington

Total Monthly Obligation $7,710

Beds
4
Baths
3
Park
6
Sqft
1100-1500
DOM
3d
Score
14
Yield
2.7%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-W14099060
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-75 × 100 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,742.1 (2025)
Parking-7 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room, Natural Gas, Rec Room
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate Pref
Neighbourhood-LaSalle
Title-Residential Freehold

No agent assigned

Welcome to 869 Condor Drive! A stunning bungalow nestled in the highly sought-after Bird land neighborhood of Aldershot. Situated on a quiet street with no through traffic, offering a more peaceful setting. With a lot filled with mature trees, top-rated schools, shopping, dining, and the GO, this home truly has it all. The bright, open-concept main floor features a welcoming living/dining area, perfect for both entertaining and relaxing with family. The kitchen is a true standout, showcasing solid wood cabinetry, quartz countertops, black stainless steel appliances, and a large island ideal for meal prep or casual dining. The dining area opens up to a deck that overlooks the lush, private backyard. The main floor offers two generously-sized bedrooms and two bathrooms, including a spa-like 5-piece ensuite with a walk-in closet, providing an added touch of luxury. The fully finished lower level provides additional living space, featuring private access via the back door, offering nanny suite potential. This level includes two more bedrooms and a large recreational area, perfect for hosting guests or relaxing. A wet bar and fireplace create a warm, inviting atmosphere, while the newer hardwood flooring adds an elegant finish. This level also features a gorgeous 3-piece bathroom, full-sized laundry room, plus ample storage space. Thoughtfully updated throughout, features include newer hardwood flooring, doors, hardware, 8" trim, main level custom millwork, lighting, windows, waterproofing, updated electrical wiring, and quartz countertops throughout. Freshly painted and completely renovated, it's a true move-in-ready gem. The double driveway and 1.5 car garage offers plenty of parking. Don't miss the opportunity to make this exquisite home yours-offering the perfect combination of modern updates and a prime location. This is an outstanding property in one of the most desirable areas of South Burlington.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,920
Land Transfer Taxes$30,473
Legal Fees (Est.)
$
Total cash required for closing$371,953

Total Monthly Obligation

$7,710/mo
Mortgage $6,857
Monthly Loss $5,906
Principal$1,804
Interest$5,053
Property Tax$479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%9
10-Year IRR
6.3%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,468/yr
NOI
$30,679/yr
Net Cash Flow
-$4,300/mo
Cash Margin
-113.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 869 Condor Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.