2582 Burnford Trail, Mississauga

$1,299,900
2582 Burnford Trail

$1,299,900

New
3d
Detached2-Storey

2582 Burnford Trail, Mississauga

Total Monthly Obligation $6,358

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
3d
Score
16
Yield
4.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W14099532
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.31 × 118.28 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$8,877.25 (2026)
Parking-4 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 Days
Neighbourhood-Central Erin Mills
Title-Residential Freehold

No agent assigned

Welcome To This Beautiful, Bright And Spacious Home In A Quiet Street, In The Highly Desirable Erin Mills Community. Located Minutes To Top Rated Schools Including John Fraser S.S., Saint Aloysius Gonzaga Catholic Secondary School, Middlebury Elementary P.S. And Divine Mercy Catholic Elementary School. This Elegant Home Has Been Fully Renovated And Features 4 Spacious Bedrooms With Hardwood Throughout. The Roof Was Replaced In 2022. In Addition To The 2831 Sq Ft Of Above Grade Space This Home Also Features A Finished Basement That Includes 2 Bedrooms And A 4 Piece Washroom. Professional Landscaping In The Front And Back Of The House Is For Your Enjoyment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,358/mo
Mortgage $5,243
Monthly Loss $4,978
Principal$1,380
Interest$3,864
Property Tax$740
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,200/yr
NOI
$33,603/yr
Net Cash Flow
-$2,443/mo
Cash Margin
-56.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2582 Burnford Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.