14 Memory Lane, Brampton

$849,000
14 Memory Lane

$849,000

New
3d
Att/Row/Townhouse3-Storey

14 Memory Lane, Brampton

Total Monthly Obligation $4,271

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-W14099578
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-23.85 × 82.02 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,652.75 (2026)
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-Brampton North
Title-Residential Freehold

No agent assigned

Beautiful Freehold End-Unit Townhome Offering 4 Spacious Bedrooms And 4 Washrooms, With The Feel Of A Semi-Detached Home! Featuring A Finished Walkout Basement With Excellent Rental Income Potential To Help Offset Mortgage Payments. The Home Boasts Hardwood Flooring, A Carpet-Free Interior, And Generously Sized Rooms Throughout. Includes 1 Garage And 2 Additional Parking Spaces On The Driveway. Ideally Situated In A Highly Sought-After Brampton Location, Close To Schools, Parks, Shopping, Public Transit, And Everyday Amenities. An Excellent Opportunity For Families, First-Time Buyers, And Investors Alike!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,271/mo
Mortgage $3,425
Monthly Loss $3,370
Principal$901
Interest$2,523
Property Tax$471
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,680/yr
NOI
$21,059/yr
Net Cash Flow
-$1,670/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Memory Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.