3665 Flamewood Drive 9, Mississauga

$839,000
3665 Flamewood Drive 9

$839,000

New
3d
Condo Townhouse2-Storey

3665 Flamewood Drive 9, Mississauga

Total Monthly Obligation $4,618

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
16
Yield
4.6%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Condo Townhouse
MLS® Number-W14099682
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,732 (2025)
Maintenance-$723/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-flexible/tba
Neighbourhood-Applewood
Title-Residential Condo & Other

No agent assigned

Fully Renovated, Sun-Filled Shipp-Built Townhome in Prime Applewood! There's nothing left to do but move in. This 3-bed, 3-bath home offers nearly 2,000 sq ft of total living space, finished top to bottom. The custom kitchen features quartz counters and a quartz backsplash, and the dining bar has a striking full-wall quartz feature. Brand new appliances include a fridge, oven, hood fan, dishwasher and beverage fridge. New floors, stairs, doors, trim and paint run throughout, along with potlights, ambient lighting and a new storm door. Spa-inspired baths offer custom vanities with sink tops, custom glass shower doors, and heated floors in the powder room and upstairs bath. Storage is everywhere. Custom built-ins fill every bedroom and the entrance and linen closets, highlighted by a massive 11-ft built-in closet in the primary. The bedrooms are generous, and the finished basement with a 3-pc bath is ready for a rec room, office or guest space. Step out to a beautiful patio, with the patio set included. Underground parking is steps from your door. Set in a quiet, family-oriented complex, this home is ideal for first-time buyers and growing families, or downsizers seeking low-maintenance living without giving up space. Minutes to Square One, Rockwood Mall, Costco, public and Catholic schools, parks, transit, GO, Hwys 401/403/427/QEW and Pearson. Move in ready! Too many upgrades to List! Skip the renovation, because this one is done right and will not last long!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,200
Land Transfer Taxes$13,255
Legal Fees (Est.)
$
Total cash required for closing$182,555

Total Monthly Obligation

$4,618/mo
Mortgage $3,384
Monthly Loss $3,728
Principal$891
Interest$2,494
Property Tax$311
Condo Fees$723
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.6%17
10-Year IRR
8.1%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$19,752/yr
Net Cash Flow
-$1,738/mo
Cash Margin
-54.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3665 Flamewood Drive 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.