258 Magurn Lane, Milton

$799,900
258 Magurn Lane

$799,900

New
3d
Att/Row/Townhouse3-Storey

258 Magurn Lane, Milton

Total Monthly Obligation $3,922

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
4.7%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-W14099858
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-8.07 ft (front)
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,849.89 (2026)
Parking-3 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Slab
Sewer-Sewer
Possession-60-90 days
Neighbourhood-1033 - HA Harrison
Title-Residential Freehold

No agent assigned

Bright, Spacious & Beautifully Maintained End-Unit Freehold Townhouse! Welcome to your new home, offering space, natural light, and an exceptional setting! Enjoy the added privacy of an end unit, with large windows that fill the home with sunshine and an open view of the park directly in front of the home. Nestled in a quiet, desirable neighbourhood, this well-maintained home features spacious bedrooms, 2.5 bathrooms, and a generous primary bedroom complete with a private ensuite. Rich, dark hardwood flooring adds warmth and elegance to the living room and continues throughout all staircases, creating a timeless and sophisticated feel. Enjoy the best of outdoor living with both a terrace and a balcony - sip your morning coffee while watching the sunrise from one, then unwind in the evening and take in the sunset from the other! Complete with a two-car garage and the added benefit of freehold ownership with no monthly maintenance fees, this home offers an appealing combination of comfort, style, and value. With its bright interior, generous living spaces, park-facing views and access that is like having your own giant yard, this is a wonderful place to call home! Located in Lovely, quiet Harrison - Close to Schools & All Amenities incl/ Fire Dept & Hospital, Rec Centre, Library, etc. Local Shopping & Restauraunts Nearby. Walking Paths, Access to Public Transit & Highway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,922/mo
Mortgage $3,227
Monthly Loss $3,073
Principal$849
Interest$2,378
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,872/yr
NOI
$25,735/yr
Net Cash Flow
-$1,082/mo
Cash Margin
-34.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 258 Magurn Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.