145 Hillcrest Avenue 1907, Mississauga

$389,000
145 Hillcrest Avenue 1907

$389,000

New
4d
Condo ApartmentApartment

145 Hillcrest Avenue 1907, Mississauga

Total Monthly Obligation $2,488

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
800-899
DOM
4d
Score
24
Yield
7.5%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Condo Apartment
MLS® Number-W14099882
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,181.45 (2025)
Maintenance-$537.59/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Cooksville
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated, move-in-ready condo offering the perfect blend of style, comfort, and convenience. Thoughtfully updated with nearly $40,000 in quality renovations, this bright and spacious unit features a modern open-concept layout designed for today's lifestyle.The fully renovated kitchen showcases sleek finishes, quality appliances, and ample cabinetry, while the updated bathroom adds a contemporary touch. A sun-filled solarium provides the perfect space for a home office, reading nook, or additional living area. The versatile den can also be used as a guest room, study, or workspace, offering exceptional flexibility. Meticulously maintained, this home also features the convenience of ensuite laundry and tasteful upgrades throughout, making it truly move-in ready.Ideally located in the heart of Mississauga, just minutes from Square One Shopping Centre, Celebration Square, City Hall, the Central Library, the Community Centre, restaurants, transit, parks, and major highways. Enjoy the convenience of having everyday amenities and entertainment right at your doorstep.Don't miss this outstanding opportunity to own a beautifully upgraded condo in one of Mississauga's most sought-after locations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,200
Land Transfer Taxes$4,310
Legal Fees (Est.)
$
Total cash required for closing$83,610

Total Monthly Obligation

$2,488/mo
Mortgage $1,569
Monthly Loss $2,076
Principal$413
Interest$1,156
Property Tax$182
Condo Fees$538
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.5%53
10-Year IRR
12.7%
Returns Index
27.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,136/yr
NOI
$15,190/yr
Net Cash Flow
-$303/mo
Cash Margin
-12.5%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Hillcrest Avenue 1907

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.