944 Apple Terrace, Milton

$1,450,000
944 Apple Terrace

$1,450,000

New
3d
Detached2-Storey

944 Apple Terrace, Milton

Total Monthly Obligation $6,224

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
3d
Score
16
Yield
3.0%
Cash on Cash
-8.1%
Cap Rate
2.9%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-W14100024
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-43.5 × 88.58 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1026 - CB Cobban
Title-Residential Freehold

No agent assigned

**Brand New, Never Lived In!** Welcome to this stunning, highly upgraded 5-bedroom, 4-bathroom detached home offering approximately 2,469 sq. ft. of beautifully designed living space in one of Milton's most sought-after communities. Situated on a **premium corner lot**, this exceptional home boasts an abundance of natural sunlight, oversized windows, and soaring high ceilings across all three floors, creating a bright, spacious, and inviting atmosphere. Featuring premium builder upgrades and brand-new, high-end appliances, this home seamlessly combines modern style, quality finishes, and functional living space for the entire family. The main floor features a bedroom and a full bathroom with a shower, making it ideal for multi-generational living or accommodating guests. A standout feature is the **builder-finished separate entrance to the basement**, offering excellent potential for extended family living or future rental income. Ideally located close to shopping, major highways, and everyday amenities, this home offers the perfect blend of luxury, convenience, and investment potential. An incredible opportunity to own a brand-new home with premium features and exceptional versatility! Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,160,000
Land Transfer Taxes$25,475
Legal Fees (Est.)
$
Total cash required for closing$316,975

Total Monthly Obligation

$6,224/mo
Mortgage $5,849
Monthly Loss $4,685
Principal$1,539
Interest$4,310
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
7.9%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,160/yr
NOI
$35,244/yr
Net Cash Flow
-$2,912/mo
Cash Margin
-79.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 944 Apple Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.