955 Bristol Road W, Mississauga

$1,495,000
955 Bristol Road W

$1,495,000

New
3d
Detached2-Storey

955 Bristol Road W, Mississauga

Total Monthly Obligation $7,177

Beds
6
Baths
6
Park
8
Sqft
2500-3000
DOM
3d
Score
16
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-W14100204
Beds-6
Bathrooms-6
Size-2500-3000 sqft
Lot Size-45.93 × 119.75 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,257 (2025)
Parking-10 - Attached
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Credit
Title-Residential Freehold

No agent assigned

Welcome to 955 Bristol Rd. West with over 4,200 SQ FT of total living space! An impressive home in desirable East Credit, featuring 4+2 bedrooms, 6 bathrooms, 10-ft main-floor ceilings and 9-ft second-floor ceilings. Bright, spacious and freshly painted throughout! Exterior features stucco exterior, front interlocking, pot lights and security cameras all around the property.Open-concept main floor features living, dining & family rooms, a spacious kitchen with granite countertops, gas stove & stainless steel appliances, plus breakfast area with walkout to concrete backyard and front-load washer/dryer. Large windows provide abundant natural light throughout the home. Dining room currently converted to bedroom.Second floor offers 4 generous bedrooms, including a sitting area & 5-piece ensuite in the master bedroom. 3 spacious rooms with lots of natural lighting and a convenient main-floor 3-piece bathroom.Finished basement offers excellent additional living space with 2 bedrooms, each with attached bathrooms, plus a rec room, ideal for extended family, in-laws or a growing family.This home offers an excellent combination of space, functionality and location in one of Mississauga's sought-after communities. Move-in ready and must be seen!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,196,000
Land Transfer Taxes$26,375
Legal Fees (Est.)
$
Total cash required for closing$326,875

Total Monthly Obligation

$7,177/mo
Mortgage $6,030
Monthly Loss $5,590
Principal$1,587
Interest$4,444
Property Tax$771
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,388/yr
NOI
$39,692/yr
Net Cash Flow
-$2,723/mo
Cash Margin
-55.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 955 Bristol Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.