12 Flourish Way 49F, Caledon

$539,990
12 Flourish Way 49F

$539,990

New
4d
Condo TownhouseStacked Townhouse

12 Flourish Way 49F, Caledon

Total Monthly Obligation $2,648

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
4d
Score
23
Yield
5.5%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Townhouse
MLS® Number-W14100254
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-New
Maintenance-$269.99/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Electric)
Brokerage-INTERCITY REALTY INC.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-IMMEDIATE
Neighbourhood-Rural Caledon
Title-Residential Condo & Other

No agent assigned

LISTED MLS Pricing is PURCHASE PRICE NET OF HST REBATE. ** If applicable. The Social by Fernbrook Homes, stylish and contemporary Urban Town Located in Caledon. Move-in ready! Two bedroom, 2.5-bathroom Banquet Interior unit, 2 Car Parking ( 1 Interior, 1 Exterior). Covered Terrace with private entrance. Spacious and bright open unit, with Stainless steel appliances, white washer and dryer. No Development Charges, No Occupancy Fees, 1 Year FREE Maintenance (Est $269.99/month), 3 Stainless Steel Appliance Package& Stacked Washer/Dryer. Located close to all Amenities / Future highway access and Coming Soon Plaza

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,992
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,773

Total Monthly Obligation

$2,648/mo
Mortgage $2,178
Monthly Loss $2,075
Principal$573
Interest$1,605
Condo Fees$270
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.3%52
10-Year IRR
12.3%
Returns Index
27.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,856/yr
NOI
$21,231/yr
Net Cash Flow
-$409/mo
Cash Margin
-16.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Flourish Way 49F

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.