1951 Rathburn Road E 4, Mississauga

$779,000
1951 Rathburn Road E 4

$779,000

New
3d
Condo Townhouse2-Storey

1951 Rathburn Road E 4, Mississauga

Total Monthly Obligation $4,517

Beds
4
Baths
4
Park
1
Sqft
1400-1599
DOM
3d
Score
17
Yield
5.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Townhouse
MLS® Number-W14100380
Beds-4
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$5,058.74 (2026)
Maintenance-$753.36/mo
Locker-Ensuite+Owned
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert, Rec Room
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Rathwood
Title-Residential Condo & Other

No agent assigned

Discover this beautiful well maintained four-bedroom townhome in the heart of Rockwood Village, one of East Mississauga's most family-friendly and established communities. Offering the space of a family home and the convenience of a well-connected neighborhood, this inviting home is move-in ready and offers the perfect opportunity to settle in and make it your own. The freshly painted main floor features laminate flooring and crown mouldings, creating a warm, inviting space for everyday living and entertaining. Upstairs, four well-proportioned bedrooms offer flexibility for growing families, overnight guests or a dedicated home office. The spacious primary bedroom offers a comfortable retreat with a three-piece ensuite, while a full bathroom with bathtub and two additional powder rooms offer added convenience for busy households. The finished lower level extends your living space with a cozy recreation room featuring a gas fireplace and a walk-out to your backyard -perfect for relaxing or entertaining. Located in a highly sought-after area, you'll enjoy walking access to shopping, parks, splash pads, and the scenic Etobicoke Creek trails. Conveniently located near top-rated schools, public transit, Dixie Go Station, major highways and the Etobicoke border, this locations makes commuting and everyday errands easy. Whether you're a growing family, first-time buyer or looking to simplify, this home offers comfort with room to grow - move in, enjoy the community and make lasting memories at Rockwood Village.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,517/mo
Mortgage $3,142
Monthly Loss $3,690
Principal$827
Interest$2,315
Property Tax$422
Condo Fees$753
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%22
10-Year IRR
9.0%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,508/yr
NOI
$20,858/yr
Net Cash Flow
-$1,404/mo
Cash Margin
-40.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1951 Rathburn Road E 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.