14 Tinton Crescent, Toronto W10

$1,029,900
14 Tinton Crescent

$1,029,900

New
3d
DetachedBungalow

14 Tinton Crescent, Toronto W10

Total Monthly Obligation $4,853

Beds
5
Baths
3
Park
4
Sqft
700-1100
DOM
3d
Score
18
Yield
4.5%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W14100396
Beds-5
Bathrooms-3
Size-700-1100 sqft
Lot Size-53.29 × 117.19 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,882.59 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-West Humber-Clairville
Title-Residential Freehold

No agent assigned

Attn: Investors & First-Time Buyers! Can't Miss This Beautiful Detached Bungalow! Fully Renovated & Spacious, On A Large Landscaped Lot With Attached Garage, Concrete Driveway & Wrap-Around Concrete Patio. Bright Open-Concept Main Floor With Laminate Flooring Throughout, Pot Lights In Living & Dining Rooms & Beautifully Renovated Kitchen Featuring Granite Counters, Centre Island, Mosaic Backsplash, Stainless Steel Appliances & Tile Floors. 3 Generous Main-Floor Bedrooms With Custom closets & New Light Fixtures. Separate Entrance Basement With 2 Bedrooms & 2 Washrooms Offers Great Extra Income Potential Or Space For Extended Family. 3 Washrooms In Total. Steps To Schools, Humber College & TTC. Move-In Ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$823,920
Land Transfer Taxes$17,073
Legal Fees (Est.)
$
Total cash required for closing$224,553

Total Monthly Obligation

$4,853/mo
Mortgage $4,154
Monthly Loss $3,760
Principal$1,093
Interest$3,061
Property Tax$324
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$33,737/yr
Net Cash Flow
-$1,343/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Tinton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.