687 Marley Crescent, Milton

$899,000
687 Marley Crescent

$899,000

New
3d
Detached2-Storey

687 Marley Crescent, Milton

Total Monthly Obligation $4,394

Beds
6
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
19
Yield
4.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-W14100578
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-36.31 × 88.77 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,716 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30-59 days
Neighbourhood-1023 - BE Beaty
Title-Residential Freehold

No agent assigned

Priced to Sell! Welcome to 687 Marley Cres in Milton's sought-after Beaty neighbourhood! This detached 2-storey home offers 4 bedrooms plus a finished basement with 2 bedrooms, a second kitchen and a 3-pc bath, ideal for extended family or in-law living. Set on a quiet crescent with no houses in front, it offers open views and peaceful living . Tons of upgrades and every design detail has been carefully thought.The main floor features hardwood floors, a living room with coffered ceiling and bay window, an open-concept family room with pot lights, and an upgraded eat-in kitchen with extended cabinetry, quartz counters, custom backsplash, pantry and breakfast bar. Upstairs, the primary retreat offers a bay window, ensuite and a sitting/dressing room with double doors, plus 3 more bedrooms, one with a walkout to a private second-floor balcony overlooking the open view. Convenient 2nd-floor laundry. Walking distance to schools, close to parks, shopping, Hwys 401/407 and Milton GO. Extremely convenient location

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,394/mo
Mortgage $3,626
Monthly Loss $3,440
Principal$954
Interest$2,672
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,008/yr
NOI
$29,491/yr
Net Cash Flow
-$1,169/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 687 Marley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.