50 Thomas Mulholland Drive 5, Toronto W05

$824,900
50 Thomas Mulholland Drive 5

$824,900

New
2d
Att/Row/Townhouse3-Storey

50 Thomas Mulholland Drive 5, Toronto W05

Total Monthly Obligation $3,902

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
2d
Score
19
Yield
4.5%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-W14100682
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-15.67 × 71.9 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$2,400.14 (2026)
Parking-1 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RETREND REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-FLEX
Neighbourhood-Downsview-Roding-CFB
Title-Residential Freehold

No agent assigned

Discover this beautifully upgraded freehold townhouse in the sought-after Downsview Park community, offering 3+1 bedrooms, 4 bathrooms, and a perfect blend of modern style and functionality. Featuring a bright, open-concept layout, a renovated and relocated kitchen, hardwood flooring, and spacious living and dining areas ideal for entertaining. The primary suite boasts a walk-in closet and a luxurious 5-piece ensuite. The versatile lower level features heated floors, perfect for a home office or additional living space. Enjoy two private rooftop terraces and a balcony with a gas BBQ hookup, offering exceptional outdoor living. Additional features include a private garage, ample storage, and central vacuum. Conveniently located near TTC, subway, GO Transit, Downsview Park, York University, Yorkdale Shopping Centre, Humber River Hospital, and Highways 401 & 400. Low monthly POTL fees include landscaping and snow removal. A fantastic opportunity to enjoy modern, low-maintenance living in a prime Toronto location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$659,920
Land Transfer Taxes$12,973
Legal Fees (Est.)
$
Total cash required for closing$179,453

Total Monthly Obligation

$3,902/mo
Mortgage $3,327
Monthly Loss $3,027
Principal$876
Interest$2,452
Property Tax$200
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,296/yr
NOI
$26,666/yr
Net Cash Flow
-$1,105/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Thomas Mulholland Drive 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.