87 Huntingwood Crescent, Brampton

$549,000
87 Huntingwood Crescent

$549,000

New
2d
DetachedBungalow

87 Huntingwood Crescent, Brampton

Total Monthly Obligation $2,922

Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
2d
Score
19
Yield
5.1%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W14100894
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-13.92 × 68.82 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,986 (2025)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Central Park
Title-Residential Freehold

No agent assigned

Welcome to this charming and beautifully updated detached bungalow, offering the perfect combination of comfort, style, and convenience! An excellent opportunity for first-time buyers, downsizers, and investors. Step inside to discover a spacious, sun-filled living and dining area with an inviting open-concept layout. The modernized kitchen features stainless steel appliances, a convenient breakfast bar, and plenty of space for everyday living. Laminate flooring adds a warm and stylish touch throughout the main living areas and primary bedroom. This well-maintained home also offers several valuable improvements, including an owned tankless water heater, upgraded 125-amp electrical panel with ESA certification, exterior pot lights, and updated windows and siding (2015). The backyard provides a peaceful and private setting with no neighbors directly behind, along with a lovely stone patio ideal for outdoor gatherings and summer evenings. Enjoy an unbeatable location close to Bramalea City Centre, Chinguacousy Park, schools, public transportation, walking trails, library, and other everyday conveniences. Easy access to major highways and nearby healthcare facilities makes this property even more appealing. A wonderful place to call home or a smart addition to your investment portfolio!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,922/mo
Mortgage $2,215
Monthly Loss $2,339
Principal$583
Interest$1,632
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,768/yr
NOI
$16,505/yr
Net Cash Flow
-$839/mo
Cash Margin
-36.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 87 Huntingwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.