1415 Rebecca Street, Oakville

$3,895,000
1415 Rebecca Street

$3,895,000

New
2d
Detached2-Storey

1415 Rebecca Street, Oakville

Total Monthly Obligation $17,910

Beds
7
Baths
8
Park
4
Sqft
3500-5000
DOM
2d
Score
14
Yield
3.2%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-W14101204
Beds-7
Bathrooms-8
Size-3500-5000 sqft
Lot Size-75.15 × 151.29 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$21,884 (2025)
Parking-6 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1020 - WO West
Title-Residential Freehold

No agent assigned

A bold statement in luxury living. Set on an impressive 75 x 150 ft. lot in prestigious SouthOakville, this newly built custom residence offers approximately 6,200 sq. ft. of meticulouslydesigned living space, where striking architecture meets exceptional craftsmanship.Soaring 11-foot ceilings lead to a breathtaking double-height great room with expansive windowsoverlooking a pool-sized backyard. The showstopping chef's kitchen features premium Wolf andThermador appliances, exquisite countertops, custom cabinetry, and a walk-in pantry.A sophisticated main-floor office with arched glass doors, two closets, and a privatethree-piece bathroom offers exceptional versatility. Upstairs, four spacious bedrooms provideluxurious private retreats, while the fully finished lower level is designed for entertainingwith a home theatre, wet bar, and generous recreation spaces.Just minutes from Downtown Oakville, the lake, parks, and amenities, 1415 Rebecca Street is arare offering of scale, sophistication, and timeless design in one of Oakville's most covetedneighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,116,000
Land Transfer Taxes$83,850
Legal Fees (Est.)
$
Total cash required for closing$864,350

Total Monthly Obligation

$17,910/mo
Mortgage $15,711
Monthly Loss $13,776
Principal$4,134
Interest$11,577
Property Tax$1,824
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$125,400/yr
NOI
$86,476/yr
Net Cash Flow
-$8,505/mo
Cash Margin
-81.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
11.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1415 Rebecca Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.