460 Gordon Krantz Avenue 612, Milton

$424,900
460 Gordon Krantz Avenue 612

$424,900

New
2d
Condo Apartment1 Storey/Apt

460 Gordon Krantz Avenue 612, Milton

Total Monthly Obligation $2,496

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
2d
Score
19
Yield
5.5%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-W14101566
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 21, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,313 (2025)
Maintenance-$389.79/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-60-90
Neighbourhood-1051 - Walker
Title-Residential Condo & Other

No agent assigned

Experience elevated living in this stunning south-facing suite at 460 Gordon Krantz Ave., Suite 612, where over $36,000 in builder upgrades and premiums** create a truly exceptional home. Rare 10-foot ceilings flood the space with natural light and enhance the open-concept design, while the premium Lumon retractable glass balcony enclosure extends your living space and allows you to enjoy the outdoors in comfort throughout much of the year. The designer kitchen is the heart of the home, featuring elegant quartz countertops with a matching quartz backsplash, upgraded ceiling-height cabinetry with finished fascia, a beautifully finished peninsula with built-in electrical outlet, and upgraded stainless steel appliances. The spa-inspired bathroom offers an upgraded vanity, premium tile, quartz countertop, and an enhanced three-piece tub and shower faucet system. Thoughtful upgrades continue throughout with pot lights in the main living area, motorized blinds in both the living room and bedroom, a custom media wall, and a professionally designed closet organizer. The suite also includes one underground parking space (#20) and a storage locker (#339). Residents enjoy outstanding amenities, including a fully equipped fitness centre, yoga studio, rooftop terrace with BBQs and garden, party/meeting room, visitor parking, and 24-hour concierge/security. On a clear day, enjoy views of the CN Tower from the rooftop terrace. Condo fees include Rogers high-speed internet, building maintenance, and access to the building's exceptional amenities. Ideally located close to parks, shopping, restaurants, transit, Milton District Hospital, Kelso Conservation Area, and major highways, this move-in-ready home offers luxury, convenience, and outstanding value in one of Milton's most desirable new communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$2,496/mo
Mortgage $1,714
Monthly Loss $2,045
Principal$451
Interest$1,263
Property Tax$193
Condo Fees$390
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,568/yr
NOI
$11,821/yr
Net Cash Flow
-$729/mo
Cash Margin
-37.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo66
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Gordon Krantz Avenue 612

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.