4 Utopia Way, Brampton

$799,900
4 Utopia Way

$799,900

New
2d
Att/Row/Townhouse3-Storey

4 Utopia Way, Brampton

Total Monthly Obligation $4,037

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
2d
Score
18
Yield
4.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-W14102084
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,226.6 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flex
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

2065 Sq Ft As Per MPAC! Welcome To This Very Well Maintained 3-Storey Townhouse Located In A Highly Desirable Neighborhood. The Main Floor Features A Huge Rec Room, Perfect For A Family Lounge Or Home Office. Second Floor Offers A Bright Open-Concept Layout With Spacious Family & Dining Areas, Along With A Private Retreat That Walks Out To A Huge Balcony-Ideal For Relaxing Or Entertaining. Kitchen Is Equipped With Stainless Steel Appliances & Breakfast Area. Third Floor Features 3 Spacious Bedrooms & 2 Full Washrooms. Primary Bedroom Includes A Walk-In Closet & Private Ensuite Bath. Conveniently Located Close To Shopping Malls, Schools, Parks, Public Transit, Major Highways & All Other Essential Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,037/mo
Mortgage $3,227
Monthly Loss $3,188
Principal$849
Interest$2,378
Property Tax$436
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,112/yr
NOI
$24,574/yr
Net Cash Flow
-$1,179/mo
Cash Margin
-37.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Utopia Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.