958 The Queensway, Toronto W07

$1,575,000
958 The Queensway

$1,575,000

New
3d
Att/Row/Townhouse3-Storey

958 The Queensway, Toronto W07

Total Monthly Obligation $7,345

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
3d
Score
16
Yield
3.7%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Att/Row/Townhouse
MLS® Number-W14102250
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-14.01 × 59.8 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$7,405.53 (2026)
Parking-2 - Built-In
Basement-Finished
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Flat
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Tired Of Fighting Traffic To and From Work? Here, Your Commute is Just One Set Of Stairs! Say Goodbye to Traffic, Stress & Spending Money on Gas in this Rare, Fabulously Renovated, Modern Open Concept Live/Work Home on the Queensway! Extensively Updated W/ Soaring 9 Ft Smooth Ceilings! Brand New Kitchen W/ Brand New Appliances & Walkout To Patio, Perfect for Entertaining W/ BBQ Gas Line! 3rd Flr Primary Retreat W/ its Own Walkout Patio, Plus All New Doors, Windows & Sliding Doors, Fire-Rated Door & All New Hardware. New 2nd Flr Bath. Gleaming New Baseboards, Railings & Stairs Throughout. Two Separate Entrances, Freshly Painted Garage W/ Epoxy Floor & New Insulated Garage Door, Outdoor Parking Space, Visitor Parking & Gated Rear Entrance! Sprinklers on Every Floor. Exterior Waterproofing Completed. Bonus: Main Floor Business Tenant Paying $2,800/Mth All-Inclusive, Willing to Stay or Vacate. Let the Business Help Pay the Mortgage or Use the Space for Your Own! Unbeatable Location W/ High Street Exposure. Steps to TTC, Shops, Restaurants, Grocery & Big Box Retail Along the Queensway. Minutes to Gardiner, QEW & Hwy 427, Sherway Gardens, Downtown & Pearson Airport. Move-In Ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,260,000
Land Transfer Taxes$27,975
Legal Fees (Est.)
$
Total cash required for closing$344,475

Total Monthly Obligation

$7,345/mo
Mortgage $6,353
Monthly Loss $5,673
Principal$1,672
Interest$4,681
Property Tax$617
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,948/yr
NOI
$40,248/yr
Net Cash Flow
-$2,999/mo
Cash Margin
-62.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 958 The Queensway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.