50 Nipissing Crescent, Brampton

$1,199,000
50 Nipissing Crescent

$1,199,000

New
2d
Detached2-Storey

50 Nipissing Crescent, Brampton

Total Monthly Obligation $5,805

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
2d
Score
15
Yield
3.4%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-W14102628
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-45 × 110 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$7,119.2 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REALTY ONE GROUP REGAL
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-60-90 Days TBD
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Welcome to 50 Nipissing Crescent! Nestled on a quiet crescent in a sought-after neighbourhood, this exceptionally well-maintained 4+2 bedroom, 4-bathroom home offers generous living space and a wonderful setting backing onto Nasmith Park. The inviting interior features separate living and dining rooms, a family room with a gas fireplace, and a spacious eat-in kitchen with a walkout to the stunning landscaped backyard.The oversized, luxurious primary suite offers a private ensuite and a separate sitting room overlooking the park, creating a peaceful retreat to unwind.The finished 1,100 sq. ft. basement features a 3-piece bathroom, an additional spacious living area, and a home gym, with a versatile layout that can easily be adapted to suit your needs.Lovingly cared for and meticulously maintained, this is a wonderful opportunity to make this exceptional house your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,805/mo
Mortgage $4,836
Monthly Loss $4,532
Principal$1,273
Interest$3,564
Property Tax$593
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,920/yr
NOI
$25,209/yr
Net Cash Flow
-$2,736/mo
Cash Margin
-80.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Nipissing Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.