357 Glen Park Avenue, Toronto W04

$2,388,000
357 Glen Park Avenue

$2,388,000

New
2d
Detached2-Storey

357 Glen Park Avenue, Toronto W04

Total Monthly Obligation $10,427

Beds
8
Baths
8
Park
4
Sqft
3500-5000
DOM
2d
Score
28
Yield
6.1%
Cash on Cash
4.8%
Cap Rate
5.6%
5Y IRR
19.4%
10Y IRR
17.8%
Property Type-Detached
MLS® Number-W14102804
Beds-8
Bathrooms-8
Size-3500-5000 sqft
Lot Size-40 × 132 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,030 (2025)
Parking-6 - Attached
Basement-Apartment, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA/ FLEXIBLE
Neighbourhood-Yorkdale-Glen Park
Title-Residential Freehold

No agent assigned

Elevated living! Luxury Custom Built home with 2 Garden suite units, Near brand new Gorgeous transitional architecture featuring Limestone Facade with modern finishes. near 5500 sqf ofliving space, on top of it all you get 2 Separate independent Garden suite units ( one 2 bdrmunit and a one bdrm unit), Soaring 13 ft ceilings on main floor, 8 bathrooms, Opportunities like this are hard to find!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,910,400
Land Transfer Taxes$46,175
Legal Fees (Est.)
$
Total cash required for closing$525,275

Total Monthly Obligation

$10,427/mo
Mortgage $9,633
Monthly Loss $7,892
Principal$2,535
Interest$7,098
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.0%10
5-Year IRR
16.4%79
10-Year IRR
15.6%
Returns Index
43.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$144,996/yr
NOI
$120,966/yr
Net Cash Flow
$448/mo
Cash Margin
3.7%9
Cash Flow Index
9.5/ 100
Risk Profile
Weight: 20%
DSCR
1.0531
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 357 Glen Park Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.