1063 Douglas McCurdy Common 412, Mississauga

$743,900
1063 Douglas McCurdy Common 412

$743,900

New
2d
Condo ApartmentApartment

1063 Douglas McCurdy Common 412, Mississauga

Total Monthly Obligation $4,104

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
2d
Score
19
Yield
5.6%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-W14103050
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$903.76/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CITIZEN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 days/TBD
Neighbourhood-Lakeview
Title-Residential Condo & Other

No agent assigned

Rise at Stride! Never lived in, this stunning 2-bedroom + den suite offers 1,144 sq. ft. of interior living space plus a 41 sq. ft. balcony. Both bedrooms feature their own private ensuites. Enjoy floor-to-ceiling windows, engineered laminate flooring throughout, and modern finishes with no carpet. Includes parking and a locker for added convenience. Ideally located just steps to the Lakeshore, boutique shops, entertainment, restaurants, Lake Ontario, the marina, and so much more! Situated in a highly sought-after area, this is an exceptional opportunity to enjoy modern living in a prime location! Important Update: Following the government's announcement regarding the removal of HST from new home sales, we have adjusted our pricing accordingly. Please note that the purchase price now excludes HST (conditions apply).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$595,120
Land Transfer Taxes$11,353
Legal Fees (Est.)
$
Total cash required for closing$161,633

Total Monthly Obligation

$4,104/mo
Mortgage $3,001
Monthly Loss $3,315
Principal$790
Interest$2,211
Condo Fees$904
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$24,015/yr
Net Cash Flow
-$999/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1063 Douglas McCurdy Common 412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.