45 Rosebud Avenue, Brampton

$899,000
45 Rosebud Avenue

$899,000

New
3d
Detached2-Storey

45 Rosebud Avenue, Brampton

Total Monthly Obligation $4,436

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.4%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-W14103450
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.67 × 114.14 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,214.07 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-90/120 days
Neighbourhood-Brampton West
Title-Residential Freehold

No agent assigned

Bright & Spacious 4 Bedroom detached in a desirable Brampton neighborhood near Main Street and Vodden Street. Offering a spacious layout, comfortable living spaces, and plenty of room for the whole family, this home is an excellent opportunity for families, first-time buyers, or investors. Lovely Centre Hall Welcomes You Through The French Doors To Newly Appointed Living Room With Gas Fireplace, Powder Room on Main Floor & Large Dining Area With W/O to Yard. Spacious Kitchen With Spacious Kitchen Cabinets And Ceramic Backsplash & Floor. Furnace(2024),Air Conditioner (2024).Second Floor has a Four Spacious Bedrooms with Separate Laundry Room as well as 2 full washrooms. Finished basement with Separate Entrance , Living/Dining Room , Bedroom & 4 Pc Bath as well as Washer & Dryer . Fully fenced backyard with a Huge Deck & Much More !!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,436/mo
Mortgage $3,626
Monthly Loss $3,482
Principal$954
Interest$2,672
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,924/yr
NOI
$26,218/yr
Net Cash Flow
-$1,442/mo
Cash Margin
-43.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Rosebud Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.