1284 Dempster Lane, Oakville

$899,900
1284 Dempster Lane

$899,900

New
2d
Att/Row/Townhouse3-Storey

1284 Dempster Lane, Oakville

Total Monthly Obligation $4,344

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
19
Yield
4.7%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-W14103690
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21 × 44.29 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,064.57 (2025)
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REAL REALTY TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1010 - JM Joshua Meadows
Title-Residential Freehold

No agent assigned

Welcome to 1284 Dempster Lane in Oakville, a modern 3-bedroom, 2.5-bathroom, three-storeyfreehold townhouse by Hallett Homes. Featuring the 1,692 sqft Hutton VH03 floor plan, thisthoughtfully designed home offers a versatile layout ideal for everyday living.The ground level features a convenient mudroom and Smart Zone, with access to the built-ingarage. The second floor features an inviting great room with a walkout to a private balcony, adining area, kitchen, and powder room, perfect for both daily living and entertaining.Upstairs, the primary bedroom includes a walk-in closet and ensuite, complemented by twoadditional bedrooms, a full bathroom and convenient third-floor laundry. One of the additionalbedrooms also features a walkout to a balcony, offering a lovely outdoor retreat.Located in North Oakville, with access to nearby parks, schools, public transit, recreationfacilities and other community amenities. A wonderful opportunity to enjoy a newer home in agrowing Oakville neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,344/mo
Mortgage $3,630
Monthly Loss $3,388
Principal$955
Interest$2,675
Property Tax$339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,516/yr
NOI
$29,700/yr
Net Cash Flow
-$1,155/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1284 Dempster Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.