39 Dekoven Mews 4, Toronto W02

$1,039,000
39 Dekoven Mews 4

$1,039,000

New
2d
Condo TownhouseMulti-Level

39 Dekoven Mews 4, Toronto W02

Total Monthly Obligation $5,276

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
2d
Score
17
Yield
4.4%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-W14103708
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 21, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,914 (2026)
Maintenance-$559/mo
Locker-None
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60/90 TBA
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Condo & Other

No agent assigned

Stylish-Sophisticated-Smart-Absolutely Spectacular! Every once in a while, a home comes along that makes you stop and say, WOW! The owners deserve serious applause for a renovation that masterfully blends designer style, exceptional craftsmanship, and genuinely clever functionality. Every finish has been thoughtfully selected, every inch has been put to work, and the result is one of the most impressive condo townhouses I've seen in years!From the moment you walk in, the attention to detail is undeniable. A stunning custom mudroom with gorgeous tilework, beautiful wood detailing, and an abundance of cleverly integrated storage. Just when you think it couldn't get any better, there's a fabulous main-floor family room -a family room in a condo townhouse? Crazy! It is complete with more custom built-ins, a stylish TV display, and a convenient two-piece powder room. Head upstairs and prepare to be impressed. The spectacularly renovated kitchen is a true showstopper, featuring gleaming stainless steel appliances, gorgeous Caesarstone countertops, and a striking porcelain stoneware backsplash that adds just the right touch of sophistication. Beautiful hardwood floors flow throughout the open-concept living and dining space, with room for a centre island, a proper dining area, and yet another smartly designed built-in offering both display space and extra storage. Floor-to-ceiling windows flood the entire level with natural light. Two generous bedrooms offer double closets, beautiful new doors, and a polished, contemporary feel. The reimagined bathroom is equally impressive, showcasing high-end finishes and gorgeous tilework that bring a touch of luxury to your everyday routine. The next level features a versatile den that's perfectly suited for a home office or quiet retreat. Time for a break-step out to your private terrace with a sprawling neighbourhood view! Summer evenings with friends, a glass of wine, and dinner sizzling on the gas-line BBQ-What more do you need!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$831,200
Land Transfer Taxes$17,255
Legal Fees (Est.)
$
Total cash required for closing$226,555

Total Monthly Obligation

$5,276/mo
Mortgage $4,191
Monthly Loss $4,173
Principal$1,103
Interest$3,088
Property Tax$326
Condo Fees$559
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,900/yr
NOI
$28,288/yr
Net Cash Flow
-$1,834/mo
Cash Margin
-47.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Dekoven Mews 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.