105 Queensway Avenue 1216, Toronto W01

$496,000
105 Queensway Avenue 1216

$496,000

New
2d
Condo ApartmentApartment

105 Queensway Avenue 1216, Toronto W01

Total Monthly Obligation $3,153

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
2d
Score
20
Yield
6.7%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W14104126
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,684.55 (2025)
Maintenance-$728.97/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL HERITAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Renovated & Freshly Painted 1+1 Condo With Lake Views at NXT IIWelcome to this beautifully renovated and freshly painted one-bedroom-plus-den condo at NXT II, located in the heart of High Park-Swansea. This bright and spacious suite offers a functional open-concept layout with updated finishes, a large private balcony, and southeast lake views.The modern kitchen features stainless steel appliances, a built-in dishwasher, a microwave with exhaust hood, and plenty of space for everyday living or entertaining. The den is a versatile bonus space that can serve as a home office, guest area, or even a second-bedroom setup.Enjoy resort-style building amenities, including concierge service, indoor and outdoor pools, a fitness centre, sauna, party and media rooms, guest suites, tennis court, visitor parking, and bike storage. The unit also includes underground parking.Located steps from High Park, Sunnyside Beach, waterfront trails, public transit, Bloor West Village, Roncesvalles, The Junction, Lake Shore Boulevard, and the Gardiner Expressway, this location offers the perfect mix of nature, convenience, and city living.Local HighlightsHigh Park is only minutes away and offers one of Toronto's best green spaces, with trails, sports areas, gardens, playgrounds, and year-round outdoor recreation.Sunnyside Beach, the waterfront, and nearby cycling and walking trails are close by, making this an excellent location for anyone who enjoys the lake lifestyle.Roncesvalles, Bloor West Village, and The Junction offer cafes, restaurants, boutiques, shops, and everyday amenities. Quick access to Lake Shore Boulevard, the Gardiner Expressway,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,800
Land Transfer Taxes$6,395
Legal Fees (Est.)
$
Total cash required for closing$107,095

Total Monthly Obligation

$3,153/mo
Mortgage $2,001
Monthly Loss $2,627
Principal$526
Interest$1,474
Property Tax$224
Condo Fees$729
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.2%36
10-Year IRR
10.9%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,444/yr
NOI
$16,267/yr
Net Cash Flow
-$645/mo
Cash Margin
-23.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 Queensway Avenue 1216

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.