25 Hawtrey Road, Brampton

$1,300,000
25 Hawtrey Road

$1,300,000

New
3d
Detached2-Storey

25 Hawtrey Road, Brampton

Total Monthly Obligation $6,524

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
3d
Score
15
Yield
3.8%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W14104310
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-46.26 × 118.31 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,866.81 (2026)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Welcome to 25 Hawtrey Road, a beautiful detached home offering massive space in Northwest Brampton. This stunning property features bright 9-foot ceilings and gorgeous hardwood floors across the entire main floor and staircase. The heart of the home is a dream custom kitchen equipped with a premium gas stove and an extra-large walk-in pantry for all your storage needs. Upstairs, a super convenient second-floor laundry room makes chores a breeze, and every single bedroom features its own private bathroom so no one has to share. The incredible primary suite is absolutely massive with enough open space to easily fit three King-sized beds.This fantastic property is situated in an amazing, family-friendly location close to everything you need. You are just minutes away from the Mount Pleasant GO Station for an easy commute into Toronto, and a short drive from the popular Cassie Campbell Community Centre for sports and swimming. Beautiful neighborhood parks, scenic walking trails, and top-rated local schools are all within walking distance. Plus, everyday essentials like supermarkets, banks,and great restaurants are right around the corner. This home offers the perfect mix of space, comfort, and ultimate neighborhood convenience, so be sure to book your private tour today before it is gone!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,040,000
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,524/mo
Mortgage $5,244
Monthly Loss $5,144
Principal$1,380
Interest$3,864
Property Tax$906
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,800/yr
NOI
$29,453/yr
Net Cash Flow
-$2,789/mo
Cash Margin
-67.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Hawtrey Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.