38 Eden Park, Brampton

$499,999
38 Eden Park

$499,999

New
2d
Condo TownhouseMulti-Level

38 Eden Park, Brampton

Total Monthly Obligation $2,945

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
21
Yield
6.3%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Townhouse
MLS® Number-W14104678
Bed+Den-4+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$3,371.6 (2026)
Maintenance-$447.36/mo
Locker-Ensuite
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Possession-TBD
Neighbourhood-Southgate
Title-Residential Condo & Other

No agent assigned

Motivated Sellers! Welcome to this charming 3+1 bedroom, 2 full bathroom home in a prime Brampton location-an excellent opportunity for first-time home buyers looking to step into homeownership! The home features an updated kitchen with quartz countertops and an updated fridge, a newer furnace and A/C (less than 5 years old), and upgraded attic insulation. The fully finished basement, complete with an additional bedroom and full bathroom, provides versatile space for a growing family, guests, or extended family living. Enjoy a private backyard with no rearneighbours, along with the added privacy of no neighbours directly across the front.Conveniently located just minutes from Bramalea City Centre, Highway 410, schools, parks,public transit, shopping, and places of worship. A wonderful place to call home and make your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,945/mo
Mortgage $2,017
Monthly Loss $2,414
Principal$531
Interest$1,486
Property Tax$281
Condo Fees$447
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,296/yr
NOI
$17,026/yr
Net Cash Flow
-$598/mo
Cash Margin
-22.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Eden Park

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.