834 Edistel Crescent, Mississauga

$3,588,000
834 Edistel Crescent

$3,588,000

New
2d
Detached2-Storey

834 Edistel Crescent, Mississauga

Total Monthly Obligation $16,974

Beds
4
Baths
5
Park
2
Sqft
3500-5000
DOM
2d
Score
13
Yield
2.2%
Cash on Cash
-14.8%
Cap Rate
1.4%
5Y IRR
4.1%
10Y IRR
5.8%
Property Type-Detached
MLS® Number-W14104828
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-80 × 125 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$25,511.28 (2026)
Parking-4 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Lorne Park
Title-Residential Freehold

No agent assigned

Welcome to 834 Edistel Cres! This custom-built residence, completed in 2020, is nestled in the coveted Lorne Park community and offers over 5,100 SF of beautifully finished living space designed for modern luxury and effortless family living. An open-concept main floor sets the tone, with hardwood flooring and LED lighting throughout creating a bright, welcoming atmosphere. The designer kitchen features white quartz countertops, premium built-in KitchenAid and Bosch appliances, custom cabinetry, a walk-in pantry and an exposed brick feature wall that adds warmth and character. Expansive principal rooms flow seamlessly for both everyday living and entertaining. Above, 4 generous bedrooms include a luxurious primary retreat with a spa-inspired ensuite and walk-in closet, while the additional bedrooms provides equal comfort for the whole family and includes semi-ensuites/ensuites and their own closets. Below, the finished lower level offers exceptional versatility with a home cinema, spacious recreation space, a full bath and abundant storage. Step outside to your private backyard oasis featuring a heated saltwater concrete pool, professional landscaping, exterior mood lighting and a fully fenced yard, designed for privacy and memorable summer gatherings. Additional highlights include hardwired internet for every TV, custom blinds throughout, a water filtration system, security cameras with doorbell consoles on every floor, and a double garage providing ample parking and storage. Ideally situated in one of Mississauga's most sought-after neighbourhoods, this home is just moments from top-rated Lorne Park schools, Whiteoaks Park, Jack Darling Memorial Park, Lake Ontario, Clarkson Village, Port Credit, boutique shopping, restaurants, golf clubs, GO Transit and convenient access to the QEW, Highways 403 and 407, offering an exceptional lifestyle in one of the city's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,870,400
Land Transfer Taxes$76,175
Legal Fees (Est.)
$
Total cash required for closing$795,275

Total Monthly Obligation

$16,974/mo
Mortgage $14,473
Monthly Loss $13,165
Principal$3,809
Interest$10,664
Property Tax$2,126
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.1%0
5-Year IRR
2.2%5
10-Year IRR
4.7%
Returns Index
3.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$79,800/yr
NOI
$41,809/yr
Net Cash Flow
-$10,989/mo
Cash Margin
-165.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
10.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 834 Edistel Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.