145 Long Branch Avenue 6, Toronto W06

$818,000
145 Long Branch Avenue 6

$818,000

New
2d
Condo Townhouse3-Storey

145 Long Branch Avenue 6, Toronto W06

Total Monthly Obligation $4,223

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
2d
Score
17
Yield
4.5%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Townhouse
MLS® Number-W14104968
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,635 (2025)
Maintenance-$420.95/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flex
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

Welcome to Long Branch, where small-town charm meets city convenience! Privately positioned with a leafy green outlook and no direct rear-facing neighbours, this beautifully upgraded 2-bedroom, 2.5-bathroom townhouse offers the perfect blend of comfort, style, and functionality. Enjoy bright, open-concept living and dining, a spacious primary suite with walk-in closet, ensuite and private balcony, plus a versatile second bedroom. The best part? A sun-filled rooftop terrace with a natural gas hookup, perfect for BBQs and entertaining. Thoughtful upgrades throughout include premium laminate flooring, oak staircases with iron railings, pot lights, and upgraded bathroom finishes. The modern kitchen features upgraded cabinetry, granite countertops, marble backsplash, stainless steel appliances, and a contrasting quartz island with clever built-in storage and organizers. What truly sets Long Branch apart is its welcoming, close-knit community, where small-town charm meets waterfront living. Walk to the lake, parks, trails, cafes, restaurants, and everyday essentials. A commuter's dream with Long Branch GO Station and TTC just a short walk away, plus easy access to the Gardiner, QEW, and 427. Thoughtful upgrades, a friendly neighbourhood, and the best of city living all in one place!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$654,400
Land Transfer Taxes$12,835
Legal Fees (Est.)
$
Total cash required for closing$177,935

Total Monthly Obligation

$4,223/mo
Mortgage $3,300
Monthly Loss $3,355
Principal$868
Interest$2,431
Property Tax$303
Condo Fees$421
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,888/yr
NOI
$22,113/yr
Net Cash Flow
-$1,457/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Long Branch Avenue 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.