2495 Eglinton Avenue W 2313, Mississauga

$408,900
2495 Eglinton Avenue W 2313

$408,900

New
5d
Condo ApartmentApartment

2495 Eglinton Avenue W 2313, Mississauga

Total Monthly Obligation $2,648

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
5d
Score
20
Yield
6.7%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-W14105070
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 18, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,642 (2026)
Maintenance-$495.5/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-THE DANIELS REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-45 to 90 days
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

Discover this new 1-bedroom suite at Kindred Condominiums, built by the award-winning Daniels Corporation, BILD's 2025 Home Builder of the Year. Become part of a vibrant, multi-generational community and enjoy 615 sq. ft. of thoughtfully designed living space with a bright East view. Functional Layout. Exclusive residential access to The Kin Club's premium amenities: a Co-Working Lounge, Party Room, Games Lounge, Fitness Centre, Yoga Studio, Pet Wash Station, expansive Outdoor Terrace, and more. Located in the Daniels Erin Mills community in an unbeatable location steps from Credit Valley Hospital, LifeLabs, Erin Mills Town Centre, Loblaws, and Walmart. Easy access to Highway 403, Erin Mills Station, and both Streetsville and Clarkson GO Stations makes getting around seamless. Top-rated schools such as John Fraser Secondary School and the University of Toronto Mississauga are just minutes away. This is a brand new unit that is eligible for the newly announced government HST rebate program.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,120
Land Transfer Taxes$4,653
Legal Fees (Est.)
$
Total cash required for closing$87,933

Total Monthly Obligation

$2,648/mo
Mortgage $1,649
Monthly Loss $2,214
Principal$434
Interest$1,215
Property Tax$304
Condo Fees$496
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.4%31
10-Year IRR
10.3%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,204/yr
NOI
$12,496/yr
Net Cash Flow
-$608/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2495 Eglinton Avenue W 2313

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.