3880 Duke Of York Boulevard 2307, Mississauga

$775,000
3880 Duke Of York Boulevard 2307

$775,000

New
2d
Condo ApartmentApartment

3880 Duke Of York Boulevard 2307, Mississauga

Total Monthly Obligation $4,542

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
15
Yield
4.5%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Condo Apartment
MLS® Number-W14105200
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,311 (2025)
Maintenance-$856.92/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful 2+1 bedroom corner suite, offering an inviting blend of comfort, style & convenience in the heart of Mississauga! Boasting desirable southeast exposure, this bright & airy residence offers lovely views overlooking downtown Mississauga from its private balcony. The thoughtfully designed open concept living & dining area is complemented by 9 ft. ceilings, custom blinds & an abundance of natural light. A versatile den w/French doors offers the perfect space for a home office or potential third bedroom, while ensuite laundry adds everyday convenience. Residents enjoy an exceptional selection of amenities, incl. 24hr concierge, an outdoor pool, jacuzzi, fitness centre, party room, & more! Just steps from Square One Shopping Centre, Celebration Square, the library, restaurants, public transit, & easy access to major highways, this exceptional location sets the scene for your next chapter in the heart of Mississauga!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$4,542/mo
Mortgage $3,126
Monthly Loss $3,720
Principal$823
Interest$2,303
Property Tax$359
Condo Fees$857
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.8%10
10-Year IRR
6.8%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,704/yr
NOI
$14,240/yr
Net Cash Flow
-$1,940/mo
Cash Margin
-67.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3880 Duke Of York Boulevard 2307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.