5 Empire Boulevard, Prince Edward County

$389,900
5 Empire Boulevard

$389,900

Extension
414d
DetachedBungalow

5 Empire Boulevard, Prince Edward County

Total Monthly Obligation $2,140

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1500-2000
DOM
414d
Score
52
Yield
8.8%
Cash on Cash
13.7%
Cap Rate
7.5%
5Y IRR
26.7%
10Y IRR
24.0%
Property Type-Detached
MLS® Number-X12380143
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-64 × 95 ft
Listed on site-Sep 4, 2025
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$2,309.73 (2025)
Parking-3 - Attached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-Exit Realty Group
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Community, Inground
Facing-South
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-30 days
Neighbourhood-Wellington
Title-Residential Freehold

No agent assigned

Discover carefree living in Prince Edward County's premier adult lifestyle community. This well-maintained 1,531 sq ft bungalow is move-in ready and perfectly located in the heart of Wine Country. Step inside to find 2 spacious bedrooms plus a cozy den with a gas fireplace. A bright kitchen with white cabinetry and three newer stainless-steel appliances. Enjoy the best of community living with endless opportunities just steps away. Walk to the golf course, Millennium Trail, or downtown Wellington for fine dining, microbreweries, boutique shopping, and live music. Stay active and social at the Rec Centre, offering arts & crafts, exercise classes, swimming pool, tennis courts, and a woodworking shop. This welcoming home and vibrant community combine comfort, convenience, and lifestyle making 5 Empire Boulevard a must-see! THIS IS A LAND LEASE PROPERTY.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,140/mo
Mortgage $1,573
Monthly Loss $1,726
Principal$414
Interest$1,159
Property Tax$192
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.1%52
Cash-on-Cash
6.1%27
5-Year IRR
20.7%93
10-Year IRR
19.3%
Returns Index
58.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
52/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$23,970/yr
Net Cash Flow
$425/mo
Cash Margin
14.9%50
Cash Flow Index
49.5/ 100
Risk Profile
Weight: 20%
DSCR
1.2752
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
48.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Empire Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.