Lot 30 Street A, Port Hope

$1,291,000
Lot 30 Street A

$1,291,000

Price Change
227d
Detached2-Storey

Lot 30 Street A, Port Hope

Total Monthly Obligation $5,583

Beds
3
Baths
3
Park
4
Sqft
2500-3000
DOM
227d
Score
15
Yield
2.8%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-X12867488
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Listed on site-Mar 10, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Propane)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-Posession 2027
Neighbourhood-Garden Hill
Title-Residential Freehold

No agent assigned

Designed for family, the "Ridgeline" is a modern take on the traditional country farmhouse. This well-designed and fabulous rare opportunity, which isn't often represented, is an impressive 2687 sq. ft. two-storey model! Main floor open concept living space includes a detailed layout focusing on those who require three main-floor bedrooms without needing excess square footage. An open-concept, eat-in kitchen features an oversized island, functional storage, a dinette, and clear views through the living/dining room to a warming fireplace in addition to a full main-floor den or office. The second floor hosts the primary suite, which includes a full ensuite bathroom with a tub & shower, a walk-in closet, and hotel like design features. Two additional bedrooms, a full laundry room with extra storage, and a bathroom complete the traditional farmhouse-like interior. Maximize space with views through your private rural approx 3/4 acre property. Tasteful finishes throughout allow your personal design ideas to come to life on this blank canvas, select the interior scheme and options for millwork, flooring, etc. This fabulous model is feasible on various lots within this development and will captivate your attention. Additional oversized lots allow for possibility of dictated garage/workshop alongside a cohesive streetscape, all well thought out by Mistral Communities, building communities throughout Northumberland County & Surrounding. A fantastic location in the community of Garden Hill, you will appreciate not only the location but the local amenities, Farmers Market, Conservation Area & Pond, Northumberland Forest Trail System and less than 20 minutes North of Port Hope, 30 minutes South of Peterborough, ease of access to the 407/115. A fabulous opportunity for your growing family, a beautiful location to downsize from a large property and simply a rare find in rural Port Hope!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,032,800
Land Transfer Taxes$22,295
Legal Fees (Est.)
$
Total cash required for closing$281,995

Total Monthly Obligation

$5,583/mo
Mortgage $5,208
Monthly Loss $4,212
Principal$1,370
Interest$3,837
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$27,900/yr
Net Cash Flow
-$2,883/mo
Cash Margin
-96.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near Lot 30 Street A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.