475 GORDON Street, Chatham-Kent

$479,900
475 GORDON Street

$479,900

Extension
224d
DetachedBungalow-Raised

475 GORDON Street, Chatham-Kent

Total Monthly Obligation $2,364

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
224d
Score
23
Yield
5.5%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X12879746
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 130 ft
Listed on site-Mar 13, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$632.64 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-FLEX
Neighbourhood-Bothwell
Title-Residential Freehold

No agent assigned

NEW PRICING WITH REBATES INCLUDED!!!Don't miss your chance to own a stunning new build by DFT Exteriors in the ideal commuter town of Bothwell-perfectly positioned between Chatham and London. This thoughtfully designed home will offer 3 spacious bedrooms, including a luxurious primary suite complete with a 4-piece ensuite bath. The open-concept main floor features bright, airy living spaces ideal for entertaining or family life. The full, unspoiled basement comes with rough-ins for two additional bedrooms, a full bathroom, and a large recreation room-providing the flexibility to grow with your needs. This is your opportunity to personalize your dream home in a charming and peaceful community

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,364/mo
Mortgage $1,936
Monthly Loss $1,854
Principal$509
Interest$1,426
Property Tax$53
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.1%51
10-Year IRR
12.2%
Returns Index
26.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$18,627/yr
Net Cash Flow
-$384/mo
Cash Margin
-17.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo70
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 475 GORDON Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.