2737 King Street E 45, Hamilton

$535,000
2737 King Street E 45

$535,000

Price Change
175d
Condo TownhouseStacked Townhouse

2737 King Street E 45, Hamilton

Total Monthly Obligation $3,122

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1000-1199
DOM
175d
Score
18
Yield
5.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Townhouse
MLS® Number-X13067552
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-May 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,178 (2025)
Maintenance-$416/mo
Locker-Ensuite+Common
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER COMMUNITY PROFESSIONALS
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Other
Neighbourhood-Greenford
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful bungalow/stacked townhouse end unit at Jackson's Landing with over 2000 sqft of finished living space. Located in a private & peaceful complex, this unit is perfect for anyone looking for maintenance-free living. The main level offers a bright open-concept living and dining area, an eat-in kitchen with stainless steel appliances and 2 spacious bedrooms - including a primary room with his & hers closets and a 4-piece ensuite. A second 4-piece bathroom & laundry room completes the main floor. The finished basement expands your living space with a large recreation room, a wet bar, an additional bedroom, and a 4-piece bathroom with a jacuzzi tub. Along with plenty of storage, this basement is perfect for extended family or guests. Conveniently located close to shopping, public transit, and major highways. Book your showing today - this rare unit won't last.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$3,122/mo
Mortgage $2,158
Monthly Loss $2,554
Principal$568
Interest$1,590
Property Tax$348
Condo Fees$416
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$13,691/yr
Net Cash Flow
-$1,017/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2737 King Street E 45

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.