2 Bertona Street 28, South of Baseline to Knoxdale

$367,700
2 Bertona Street 28

$367,700

Price Change
164d
Condo Townhouse3-Storey

2 Bertona Street 28, South of Baseline to Knoxdale

Total Monthly Obligation $2,727

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
164d
Score
20
Yield
7.9%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-X13115098
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-May 12, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,347.57 (2025)
Maintenance-$765/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK LAFONTAINE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-7606 - Manordale
Title-Residential Condo & Other

No agent assigned

Check out this all brick townhome in the desirable Craig Henry neighbourhood! This 3-bedroom, 3-bathroom home is perfectly located for quick access to Algonquin College, shopping, parks, and recreation. The main floor is bright and inviting, with a spacious eat-in kitchen that's full of natural light and lots of counter and cupboard space. The separate dining room overlooks a living room with soaring ceilings and a cozy gas fireplace - both with hardwood floors! Patio doors open to a private backyard with no rear neighbours - so that you can enjoy the walking paths and trees. Upstairs, the primary bedroom features a walk-in closet and a funky 3-piece ensuite with shower. Two more good-sized bedrooms and an updated 4-piece main bathroom complete the second level. Hardwood floors in all of the bedrooms and hallway. The lower level has a laundry room, inside access to the single-car garage and a rec room. Furnace and A/C 2010. Come see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$294,160
Land Transfer Taxes$3,991
Legal Fees (Est.)
$
Total cash required for closing$79,031

Total Monthly Obligation

$2,727/mo
Mortgage $1,483
Monthly Loss $2,337
Principal$390
Interest$1,093
Property Tax$279
Condo Fees$765
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.7%33
10-Year IRR
10.7%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,232/yr
NOI
$11,381/yr
Net Cash Flow
-$535/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Bertona Street 28

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.