66 Purnell Drive, Hamilton

$799,900
66 Purnell Drive

$799,900

Price Change
156d
DetachedSidesplit

66 Purnell Drive, Hamilton

Total Monthly Obligation $4,029

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
156d
Score
18
Yield
4.7%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13151968
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-88.54 × 120 ft
Listed on site-May 20, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$5,125 (2026)
Parking-5 - Carport
Basement-Finished, Full, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT FRANK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-89 Days
Neighbourhood-Gilbert
Title-Residential Freehold

No agent assigned

Welcome to 66 Purnell Drive! Located on the Hamilton West Mountain in a prime family friendly neighbourhood. This stunning Side Split home offers exceptional curb appeal and sits on a huge corner double lot that measures 88.54 sq ft by 120.00 sq ft. Professionally renovated from inside and out, this elegant and timeless home offers 3 well sized bedrooms, 2 updated kitchens, 2 updated bathrooms and over 1600 sq ft of exceptionally finished living space. The open concept main level offers a bright and inviting layout with a spacious living room, dining area, and modern kitchen featuring a large island, ample cabinetry and plenty of natural light. Upstairs you will find three well appointed bedrooms with lots of natural light, plenty of closets and a 5-piece bathroom providing comfort and functionality for the whole family. The lower level adds refined living space ideal for recreation, home office or guest accommodations, featuring a kitchen with new appliances, 3 -piece bathroom, utility closet with washer, dryer. Basement has its own side entrance and would be a great fit for an in-law setup or possible income potential. The large fenced in backyard, with carport, offers plenty of space for outdoor living and entertainment. Featuring a large shed for all your garden tools and extra things. Set within a highly sought-after neighbourhood close to all amenities, parks, top-notch schools, grocery stores, highway access, shopping plazas, places of worship and public transit. This extensively upgraded beautiful home offers move-in-ready living with exceptional comfort, quality and modern appeal perfect for the first time buyers, growing family, downsizers or those looking for a turnkey property with long term potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,029/mo
Mortgage $3,227
Monthly Loss $3,180
Principal$849
Interest$2,378
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,704/yr
NOI
$24,309/yr
Net Cash Flow
-$1,201/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Purnell Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.