19 Belleview Crescent, North Bay

$469,900
19 Belleview Crescent

$469,900

New
143d
DetachedBungalow-Raised

19 Belleview Crescent, North Bay

Total Monthly Obligation $2,603

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
143d
Score
27
Yield
7.2%
Cash on Cash
5.5%
Cap Rate
5.8%
5Y IRR
20.0%
10Y IRR
18.2%
Property Type-Detached
MLS® Number-X13232822
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-45.77 × 99.63 ft
Listed on site-Jun 2, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$3,994.93 (2025)
Parking-4 - None
Basement-Full, Finished
Heating-Baseboard (Gas)
Brokerage-Royal LePage Northern Life Realty, Brokerage
Cooling-None
Laundry-No
Fireplace-Living Room, Rec Room
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days Notice
Neighbourhood-College Heights
Title-Residential Freehold

No agent assigned

Welcome to 19 Belleview - a fully furnished, income-ready investment property in the sought-after Thibeault Terrace area. The main level features an open-concept layout with a bright living room, dining area, and kitchen complete with durable stone countertops designed to withstand the demands of tenant living. The main level bathroom was freshly renovated in2025. Outside, enjoy a fully fenced yard and a double-wide paved driveway practical features tenants and owners alike will appreciate. This can be an Amazing family home or could be an income opreating investment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,603/mo
Mortgage $1,895
Monthly Loss $2,105
Principal$499
Interest$1,397
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.0%6
5-Year IRR
15.0%71
10-Year IRR
14.6%
Returns Index
37.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,745/yr
Net Cash Flow
-$83/mo
Cash Margin
-3.0%3
Cash Flow Index
2.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo63
Risk Index
34.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Belleview Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.