84 East 15th Street, Hamilton

$769,000
84 East 15th Street

$769,000

New
142d
Detached1 1/2 Storey

84 East 15th Street, Hamilton

Total Monthly Obligation $3,859

Beds
6
Baths
3
Park
3
Sqft
1100-1500
DOM
142d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13414560
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40.8 × 100.22 ft
Listed on site-Jun 3, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,581.23 (2025)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Inch Park
Title-Residential Freehold

No agent assigned

LOCATION!!! On the Mountain, but walking distance from Downtown. Spectacular Reno 2 years ago - like a new home!!! From the studs out. Complete Waterproofing! New Electrical, Plumbing, Windows, New Kitchen, 3 new Baths, new Flooring throughout. Top quality materials and workmanship throughout. Spacious open concept layout, total of 4 bedrooms, 2 on upper, and 2 on main level, with walkouts to the new deck. Finished basement with side entrance and roughin for second kitchen for APT / Nanny, or In-laws Suite. Sitting on a large gently sloping 40 X 100 lot with brand new cedar fencing. Gas BBQ line hookup under deck. Peaceful, serene, child safe street. Close to school, public transit, and shopping. Panoramic views of downtown Hamilton and the harbor, bicycle pathways! Trendy up and coming Concession Street, Shops, Diners, and Cafes. Medical offices a stroll away. Steps to Juravinski Hospital. St. Joseph Hospital and downtown minutes down the Jolly Cut. Limeridge Mall and Lincoln Alexander Pkwy 8 minutes south. Sam Lawrence Park with walking trails and gardens.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,859/mo
Mortgage $3,102
Monthly Loss $3,042
Principal$816
Interest$2,286
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,348/yr
NOI
$20,932/yr
Net Cash Flow
-$1,358/mo
Cash Margin
-48.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 East 15th Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.