24 Brouse Drive, South Dundas

$340,999
24 Brouse Drive

$340,999

Price Change
122d
Semi-Detached 2-Storey

24 Brouse Drive, South Dundas

Total Monthly Obligation $1,908

Beds
3
Baths
2
Park
12
Sqft
1100-1500
DOM
122d
Score
30
Yield
7.5%
Cash on Cash
7.7%
Cap Rate
6.2%
5Y IRR
21.8%
10Y IRR
19.8%
Property Type-Semi-Detached
MLS® Number-X13481524
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45 × 136.43 ft
Listed on site-Jun 23, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$1,889 (2025)
Parking-13 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 RIVER'S EDGE LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-30 days, TBD
Neighbourhood-702 - Iroquois
Title-Residential Freehold

No agent assigned

Welcome Home! This charming semi-detached two-storey home has so much to offer! With fresh paint throughout and numerous updates completed, including insulation, drywall, flooring, and more, this property is move-in ready and waiting for its next owners Whether you're looking to upsize, downsize, or find the perfect place to raise your family, this home checks all the boxes. Features include: Spacious eat-in kitchen Dining area for family meals and entertaining Large, bright living room 3 comfortable bedrooms Newly renovated bathroom featuring a relaxing Jacuzzi tub Enclosed porch off the primary bedroom - the perfect spot to enjoy your morning coffee, unwind after a long day, or simply relax with a good book. Step outside and discover a beautifully landscaped property designed for relaxation and enjoyment. The large backyard offers plenty of space for children to play, pets to roam, or for hosting family and friends. Surrounded by mature trees, you'll enjoy privacy, shade, and the peaceful beauty of nature right at home. Garden enthusiasts will appreciate the established garden areas, providing the perfect opportunity to grow flowers, vegetables, or simply enjoy the colorful surroundings. Located in a family-oriented community with plenty to offer, you'll enjoy the convenience of nearby amenities, recreation, and a welcoming neighbourhood atmosphere. Don't miss your opportunity to make this wonderful property your next home. A home isn't just a place, it's where memories are made, families grow and life happens. This is the perfect place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$272,799
Land Transfer Taxes$3,590
Legal Fees (Est.)
$
Total cash required for closing$73,290

Total Monthly Obligation

$1,908/mo
Mortgage $1,375
Monthly Loss $1,546
Principal$362
Interest$1,014
Property Tax$157
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%36
Cash-on-Cash
0.0%8
5-Year IRR
15.8%76
10-Year IRR
15.3%
Returns Index
40.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,440/yr
NOI
$16,507/yr
Net Cash Flow
$0/mo
Cash Margin
0.0%5
Cash Flow Index
4.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0027
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
42.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Brouse Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.