9535 Regional Rd 9 Road, West Lincoln

$759,900
9535 Regional Rd 9 Road

$759,900

New
106d
Detached2-Storey

9535 Regional Rd 9 Road, West Lincoln

Total Monthly Obligation $3,677

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
106d
Score
15
Yield
2.5%
Cash on Cash
-12.6%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-X13542878
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-80.35 × 161.23 ft
Listed on site-Jul 9, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$2,841 (2026)
Parking-4 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-Above Ground
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Septic
Possession-TBA
Neighbourhood-056 - West Lincoln
Title-Residential Freehold

No agent assigned

Welcome to 9535 Regional Road 9 in Caistor Centre, where peaceful country living meets everyday convenience. Set on a beautifully treed and fully fenced 80 x 161 ft lot, this charming two storey home offers 3 bedrooms, 2 bathrooms, and an inviting open concept layout designed for comfortable family living. The spacious main floor features a bright kitchen with stainless steel appliances and abundant storage, a dining area, open office space, convenient main floor laundry, an updated bathroom, and a stunning sunken living room complete with a cozy gas fireplace and large windows that fill the home with natural light. Upstairs, you'll find three generous bedrooms with high ceilings and a full bathroom. Step outside to enjoy the large rear deck overlooking the above ground pool, multiple storage sheds, mature trees, and a private backyard perfect for entertaining. A large driveway provides ample parking for multiple vehicles. Ideally located beside the West Lincoln Caistorville Library and less than 20 minutes from the shopping, restaurants, and amenities of Stoney Creek & 10 min to Binbrooks amenities, this is the perfect opportunity to enjoy the space and tranquility of country living without sacrificing convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,920
Land Transfer Taxes$11,673
Legal Fees (Est.)
$
Total cash required for closing$165,153

Total Monthly Obligation

$3,677/mo
Mortgage $3,065
Monthly Loss $2,870
Principal$807
Interest$2,259
Property Tax$237
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.8%6
10-Year IRR
5.1%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,200/yr
NOI
$9,939/yr
Net Cash Flow
-$2,237/mo
Cash Margin
-139.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9535 Regional Rd 9 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.