5 East 36th Street 312B, Hamilton

$224,900
5 East 36th Street 312B

$224,900

Price Change
106d
Co-op Apartment1 Storey/Apt

5 East 36th Street 312B, Hamilton

Total Monthly Obligation $1,635

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
106d
Score
29
Yield
9.3%
Cash on Cash
6.5%
Cap Rate
6.0%
5Y IRR
20.8%
10Y IRR
18.9%
Property Type-Co-op Apartment
MLS® Number-X13544982
Beds-1
Bathrooms-1
Size-600-699 sqft
Lot Size-1.03 sqft
Listed on site-Jul 9, 2026
Style-1 Storey/Apt
Building Type-Co-op Apartment
Maintenance-$528/mo
Locker-Exclusive
Parking-1 - None
Basement-Partially Finished
Heating-Radiant (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Raleigh
Title-Residential Condo & Other

No agent assigned

Looking for an affordable home without sacrificing location? Welcome to Eastbrow Cooperative! This beautifully updated, freshly painted 1-bedroom unit is perfect for first-time buyers, seniors, or anyone looking to simplify their lifestyle. Inside you'll find a bright, spacious layout featuring bamboo hardwood flooring throughout, large windows that fill the large living and dining room with natural light, elegant California shutters, an updated 4-piece bathroom, and a functional kitchen with a stainless steel refrigerator. Step outside and enjoy the beautifully landscaped grounds, mature gardens, and private fenced green space, all just steps from the breathtaking Mountain Brow Escarpment trails. Walk to the popular shops, cafés, restaurants, and everyday conveniences along vibrant Concession Street, with parks, healthcare, and transit all close by. Commuters will appreciate excellent public transit along with quick access to the Lincoln Alexander Parkway, Red Hill Valley Parkway, the QEW, and Highway 403. Surface and garage parking are available for rent (subject to availability). With low cooperative fees that include heat, water, property taxes and exterior maintenance in an unbeatable location, this move-in-ready home is an exceptional opportunity. Don't miss your chance to become part of this welcoming community-book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$179,920
Land Transfer Taxes$1,974
Legal Fees (Est.)
$
Total cash required for closing$48,454

Total Monthly Obligation

$1,635/mo
Mortgage $907
Monthly Loss $1,396
Principal$239
Interest$668
Condo Fees$528
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.4%5
5-Year IRR
14.9%71
10-Year IRR
14.8%
Returns Index
36.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,024/yr
NOI
$10,186/yr
Net Cash Flow
-$58/mo
Cash Margin
-3.3%2
Cash Flow Index
2.5/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
5.8 mo90
Risk Index
43.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 East 36th Street 312B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.