82 Fair Oaks Crescent, South of Baseline to Knoxdale

$769,900
82 Fair Oaks Crescent

$769,900

Price Change
103d
Detached2-Storey

82 Fair Oaks Crescent, South of Baseline to Knoxdale

Total Monthly Obligation $3,859

Beds
3
Baths
4
Park
4
Sqft
1100-1500
DOM
103d
Score
21
Yield
5.4%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13554394
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-37.24 × 119.81 ft
Listed on site-Jul 12, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,541.41 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FAULKNER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Seller is flexible
Neighbourhood-7604 - Craig Henry/Woodvale
Title-Residential Freehold

No agent assigned

This immaculate, thoughtfully updated family home sits on a quiet, welcoming street just moments from schools, parks, and everyday conveniences. The main level offers a warm and inviting flow, featuring a blend of hardwood and tile flooring, a bright open-concept living and dining area, a convenient powder room, and a spacious, well-appointed kitchen. From here, step directly into your exceptionally private backyard oasis - a serene retreat complete with a wooden deck, a beautifully landscaped multi-level garden, a large storage shed, and absolutely no rear neighbors. It's an ideal setting for morning coffee, summer gatherings, or simply unwinding in total privacy. Upstairs, you'll find three generous bedrooms, a full family bathroom, and a lovely ensuite off the primary bedroom, offering comfort and functionality for busy households. The recently renovated lower level adds even more value, showcasing brand-new flooring, a fresh 4-piece bathroom, a spacious recreation room, dedicated laundry, and excellent storage options. With roof shingles and appliances updated in 2019, this home is truly move-in ready, offering a rare blend of charm, comfort, and exceptional indoor-outdoor living. Spacious driveway and garage parking for 6 vehicles.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,859/mo
Mortgage $3,106
Monthly Loss $3,042
Principal$817
Interest$2,288
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,496/yr
NOI
$28,305/yr
Net Cash Flow
-$747/mo
Cash Margin
-21.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Fair Oaks Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.