3415 Uplands Drive 36, Hunt Club - Windsor Park Village and Area

$324,900
3415 Uplands Drive 36

$324,900

New
95d
Condo Townhouse2-Storey

3415 Uplands Drive 36, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,426

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
95d
Score
24
Yield
8.9%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Condo Townhouse
MLS® Number-X13583582
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Jul 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,519.34 (2026)
Maintenance-$705.9/mo
Locker-None
Parking-1 - Carport
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-TBD
Neighbourhood-4805 - Hunt Club
Title-Residential Condo & Other

No agent assigned

Stop renting and start building equity! Affordable, updated, and move-in ready, this bright 3-bedroom, 1.5-bath home offers incredible value in a central location. Enjoy a sun-filled open-concept layout, fresh paint (2026), refreshed kitchen and bathrooms, and a stunning brand-new Trex balcony (2026) perfect for entertaining. With covered parking, in-unit laundry, water included in the condo fees, and major exterior updates-including a new roof and exterior (2026)-all the big-ticket items are done. Minutes to shopping, restaurants, the airport, transit, and scenic walking trails, golf and Mooney's Bay. Flexible closing available. Motivated sellers. Call today for the Status Certificate and book your private showing!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$259,920
Land Transfer Taxes$3,349
Legal Fees (Est.)
$
Total cash required for closing$69,829

Total Monthly Obligation

$2,426/mo
Mortgage $1,311
Monthly Loss $2,082
Principal$345
Interest$966
Property Tax$210
Condo Fees$706
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.7%55
10-Year IRR
13.1%
Returns Index
28.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,028/yr
NOI
$12,735/yr
Net Cash Flow
-$249/mo
Cash Margin
-10.3%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3415 Uplands Drive 36

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.