305 Mohawk Road E, Hamilton

$600,000
305 Mohawk Road E

$600,000

New
94d
DetachedBungalow

305 Mohawk Road E, Hamilton

Total Monthly Obligation $3,142

Beds
5
Baths
2
Park
2
Sqft
700-1100
DOM
94d
Score
18
Yield
4.6%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-X13587888
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 126.08 ft
Listed on site-Jul 21, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,165 (2026)
Parking-2 - None
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Hill Park
Title-Residential Freehold

No agent assigned

Beautiful, well-maintained home in a desirable neighborhood, offering a functional layout and bright, inviting living spaces. Recent major updates include a new furnace, new air conditioning system and newer roof, providing peace of mind and reduced future maintenance costs. This property is ideal for end-users and investors alike, with strong rental potential and attractive long-term appreciation prospects. Close to transit, shopping, schools and local amenities, this is a turn-key opportunity in a high-demand area. *Main floor will be vacant by September 1st, 2026. Triple A Tenant In Basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$480,000
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,142/mo
Mortgage $2,420
Monthly Loss $2,505
Principal$637
Interest$1,783
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,804/yr
NOI
$16,359/yr
Net Cash Flow
-$1,057/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 305 Mohawk Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.